Dividend Discount Model (Gordon's growth)

Fair Value For Equity:
 
 
Year 1 Dividend Per Share($)
 
 
Dividend Growth p.a. in perpetuity %
 
 
Cost Of Equity %
 
Value of Dividend Stream Per Share:
Fair Value For Equity = next year's dividend / [Cost of Equity – Growth Rate]