Weighted Average Cost of Capital
Capital Structure:
% of Capital Structure Funded by Equity
% of Capital Structure Funded by Debt
Cost Of Equity:
Risk Free Rate %
Equity Risk Premium %
Equity Beta
Cost of Equity %
Cost of Debt:
Interest rate on Net Debt %
Corporate Tax Rate %
Post Tax Cost of Debt %
Weighted Average Cost of Capital %:
Target Value Per Share = [Cost of Equity x (Value of Equity /Capital Employed)] +
[Cost of Debt x (Value of Debt / Capital Employed)]